Salient features:as per Feasibility Study Report, 2009 |
|
|
Location |
: |
Junbesi Khola, Beni VDC, Solukhumbu District, Sagarmatha Zone, Eastern development region of Nepal |
Latitude |
: |
27o 33′ 15″ N to 27o 35′ 08″ N |
Longitude |
: |
86o 32′ 40″ E to 86o 34′ 29″ E. |
|
|
|
Geology |
|
|
Region |
: |
High Himalayan Crystalline Zone |
Rock composed |
: |
Gneiss, schist, schistose phyllite and quartzite |
Geotechnical zoning |
: |
Fair to good |
|
|
|
Hydrology |
|
|
Catchment area |
: |
66.80 km2 |
90% firm flow in the driest month |
: |
1.31 m3/sec |
Design flow (Q45) |
: |
2.99 m3/sec |
Flood 1 in 100 years |
: |
218 m3/sec |
|
|
|
Weir |
|
|
Type |
: |
Boulder lined |
Length |
: |
18.04m |
Crest level |
: |
2655.50 masl |
|
|
|
Intake |
|
|
Type |
: |
Side intake |
Number of orifice |
: |
2 |
Orifice Size |
: |
2.00 x 1.00 m (w x h) |
Sill level upper orifice |
: |
2655 masl |
Sill level bottom orifice |
: |
2654 masl |
|
|
|
Gravel Trap |
|
|
Type |
: |
Surface |
Length |
: |
5.70 m (including transition) |
Width |
: |
4.60 m |
Height |
: |
4.5 m |
Normal water level |
: |
2654.35 masl |
Spillway level |
: |
2655.00 masl |
|
|
|
Gravel Flushing Canal |
|
|
Type |
: |
Surface |
Length |
: |
40.50 m |
Breadth |
: |
1.40 m |
Height |
: |
2.00 m |
Number of gates |
: |
2 nos. |
|
|
|
Canal from Gravel Trap to Settling Basin |
|
|
Type |
: |
RCC rectangular culvert |
Length |
: |
11.32 m |
Bottom width |
: |
4.60 m |
Height |
: |
1.00 m |
|
|
|
Settling Basin |
|
|
Type |
: |
Surface |
Size |
: |
47.10 x 11.10 x 4.23m (l x b x h) |
No. of chambers |
: |
2 |
Normal water level |
: |
2654.14 masl |
No. of flushing channel |
: |
2 |
|
|
|
Sediment Flushing Channel |
|
|
Type |
: |
Surface |
Length |
: |
13.15m |
Breadth |
: |
1.20m |
Height |
: |
1.00m |
No. of gates |
: |
2 |
|
|
|
Headrace Pipe |
|
|
Material |
: |
Steel |
Length |
: |
2983.8 m |
Internal diameter |
: |
1500 mm |
Thickness |
: |
8 mm |
Saddle supports |
: |
234 nos. |
Anchor blocks |
: |
37 nos. |
|
|
Forebay |
|
Type |
: |
Semi surface RCC rectangular tank |
Width |
: |
11.50 m |
Length |
: |
11.50 m |
Height |
: |
3.00 m |
|
|
|
Balancing Tank |
|
|
Type |
: |
Surface RCC rectangular tank |
Width |
: |
9.00 m |
Length |
: |
9.00 m |
Height |
: |
3.00 m |
|
|
|
Penstock Pipe |
|
|
Material |
: |
Steel |
Length |
: |
438.6 m |
Internal diameter |
: |
1500 mm |
Thickness |
: |
8-28 mm |
Anchor blocks |
: |
46 nos. |
Saddle supports |
: |
234 nos. |
Y-Bends |
: |
1 no. |
Branching |
: |
2 pipes of 950 mm internal diameter, 10.30 m long |
|
|
|
Powerhouse |
|
|
Type |
: |
Surface |
Length |
: |
23.00m |
Breadth |
: |
10.50m |
Height |
: |
12.00m (from foundation level) |
Number of generating units |
: |
2 (Two) each 2.6 MW |
Turbine type |
: |
Horizontal Axis Pelton Turbine |
Installed capacity |
: |
5.2 MW |
Turbine level |
: |
2434.00 masl |
|
|
|
Tailrace |
|
|
Type |
: |
Rectangular box closed duct and open channel |
Length of closed duct |
: |
31.80 m |
Transmission Facilities |
|
|
Transmission line Length |
: |
9 km from Powerhouse to to proposed Salleri Sub-station |
Voltage level |
: |
33 KV |
|
|
|
Power and Energy |
|
|
Gross Head |
: |
221.5 m |
Net Head at design discharge |
: |
212.62m |
Installed Capacity |
: |
5.2 MW |
Gross Annual Energy |
: |
34.55 GWh |
Net Annual energy |
: |
32.30 GWh |
Wet Energy |
: |
25.66 GWh |
Dry Energy |
: |
6.64 GWh |
|
|
|
Access road |
|
|
Length |
: |
9.00 Km (Upgrading) |
|
|
|
Financial Indicators: |
|
|
Energy rate, NPR/KWh |
: |
NPR 4.62/KWh at base year** and 3% escalation up to 9 times from generation year (From the dry season rate of NPR7.0 and wet season rate of NPR 4.0) |
|
|
|
Base Case: |
|
|
Benefit Cost ratio (B/C ratio) |
: |
1.22 |
Internal Rate of Return, (IRR) |
: |
14.00% |
Return on Equity (FIRR, 70/30 ratio) |
: |
17.25% |
Net Present worth, (NPV, at 10% discount rate) |
: |
242 MNPR |
Project Development Cost |
: |
838 MNPR |
Cost per kW, USD/kW (at 1 USD=78 NPR) |
: |
2066.00 USD/KW |